Property
Valuations

The valuations of individual properties are prepared inclusive of liquor and gaming licenses owned by the HPI Group. For a more detailed insight into the HPI’s Fair Value assessment please refer to our Annual Report.

31 December 2024

PropertiesLocationCapitalisation RateFair Value $'000
Avenues Bar & CaféStepney SA5.75%15,110
Beenleigh TavernEagleby QLD5.25%19,450
Berserker TavernRockhampton QLD6.00%20,600
Bonny View TavernBald Hills QLD5.00%16,000
Boomerang HotelWest Mackay QLD5.75%9,900
Bribie Island HotelBellara QLD5.75%32,500
Brighton HotelBrighton QLD5.25%27,900
Brighton Metro HotelBrighton SA5.50%23,600
Caboolture Sundowner Hotel MotelCaboolture QLD5.25%21,190
Capella Hotel MotelCapella QLD8.25%3,760
Chancellors TavernSippy Downs QLD5.50%26,150
Cleveland Sands HotelCleveland QLD5.50%45,600
Cleveland TavernCleveland QLD5.50%23,780
Club HotelGladstone Central QLD6.00%9,650
Commercial HotelClermont QLD8.25%3,650
Commonwealth HotelRoma QLD7.50%10,815
Coomera Lodge HotelOxenford QLD5.25%14,520
Cornerstone Ale House Butler WA7.00%4,250
Crown HotelLutwyche QLD5.25%60,500
Diamonds InalaInala QLD5.25%22,290
Diamonds TavernKallangur QLD5.25%15,000
Dunwoodys TavernCairns North QLD6.00%35,750
Edwardes Lake HotelReservoir VIC5.00%30,900
Empire Alternacade and EventsCairns QLD6.00%12,550
Everton Park HotelEverton Park QLD5.50%44,000
Ferry Road TavernSouthport QLD5.50%46,140
Fitzy’s Hotel LoganholmeLoganholme QLD5.25%38,400
Fitzy’s Waterford HotelWaterford QLD5.50%27,120
Grafton HotelEdmonton QLD6.00%10,000
Grand Hotel MotelClermont QLD8.25%3,300
Grand Junction HotelPennington SA5.50%17,850
Gregory Hills HotelGregory Hills NSW5.00%46,700
Jubilee TavernAirlee Beach QLD6.00%13,000
Kings Beach TavernKings Beach QLD5.25%32,960
Kooyong Motor HotelNorth Mackay QLD6.25%12,150
Leichhardt HotelRockhampton QLD6.00%17,400
Magnums HotelAirlie Beach QLD6.00%32,150
Mango Hill TavernMango Hill QLD5.50%43,440
Mi Hi TavernBrassal QLD5.50%28,200
Mick O’Shea’s HotelHackham SA5.75%9,950
Mile End HotelMile End SA5.75%15,990
Palm Cove TavernPalm Cove QLD5.50%12,210
Quest GriffithGriffith NSW7.25%17,400
Regatta HotelToowong QLD5.25%59,600
Royal Mail HotelTewantin QLD5.50%17,450
Summerhill HotelReservoir VIC5.50%34,850
Surfair Beach HotelMarcoola QLD6.00%13,340
The DuckCoromandel Valley SA5.50%13,250
The Strand HotelYeppoon QLD6.25%12,400
The UnleyParkside SA5.25%6,220
Tom’s TavernAitkenvale QLD6.25%27,120
Trinity Beach TavernTrinity Beach QLD6.50%22,900
Victoria Hotel (Strathalbyn)Strathalbyn SA6.00%6,410
Wallaby HotelMudgeeraba QLD5.75%22,630
Waterloo Station HotelParalowie SA5.50%33,850
West End HotelAdelaide SA5.25%3,650
White Bull TavernRoma QLD7.50%3,605
Woodpeckers Bar & GrillBurpengary QLD5.03%7,460
HPI Property Valuations Total 5.61%1,258,510

Note: capitalisation rate noted above is as at last independent valuation or as at acquisition.